Synergy Analytics Pro — Workbook Modules

S
Synergy Analytics Pro— Q3_Performance_Dashboard.xlsx
JD
J. Doe
100% ▾
Calibri ▾
11 ▾
All changes saved in Drive
F8▾
fx
=SUM(B2:K21)*GROWTH_FACTOR
Validation tierReconciliation Time: 00:00
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
1
Revenue
Time: 00:00
Verified: 38/81
Consistency: —
Tier: Standard
▲ 139.3%
$568,977
$143,648
39.19%
RECONCILIATION LEADERBOARD
$288,184
72.80%
2
COGS
2
3
9
7
6
48.57%
$26,519
ANALYST (Standard)
TIME
▼ 47.2%
▲ 116.2%
3
Gross Margin
4
8
1
7
4431.46
1297.01
Anderson, K.
$824,300
▲ 122.5%
39.47%
4
OpEx
6
7
8
5
4
2
$392,476
5940.93
Bhatt, R.
$761,200
86.42%
5
EBITDA
6
9
4
▲ 14.3%
▲ 19.7%
Chen, W.
$702,800
▲ 48.2%
6
Headcount
9
3
65.40%
▲ 144.1%
Delgado, M.
$688,450
82.15%
▲ 89.0%
7
Utilization
6
2
4
$657,182
7659.59
Evans, T.
$651,900
▲ 56.1%
▲ 145.3%
8
Pipeline
4
2
7
8
5
3
51.28%
2460.14
Fischer, L.
$612,300
4156.53
1394.24
9
Churn
8
5
7
4
▲ 58.1%
Gupta, A.
$598,120
78.98%
▲ 28.3%
10
ARR
5
6
4
3
8
$115,272
$488,515
Hernandez, J.
$574,800
$609,742
1113.27
11
MRR
Clock starts on first cell entry
▲ 26.6%
$801,542
▲ 100.9%
47.53%
34.21%
▲ 40.1%
$218,355
51.16%
▼ 15.2%
Ito, H.
$552,600
▼ 31.6%
8930.06
12
CAC
$818,030
▲ 64.2%
22.97%
$76,991
$825,061
$95,299
72.72%
8925.72
▲ 11.3%
$437,044
Johansson, E.
$531,400
77.28%
▲ 10.1%
13
LTV
48.36%
20.59%
▲ 81.5%
63.20%
$578,611
$225,671
$495,684
8174.83
34.72%
▼ 46.6%
Kim, S.
$509,870
$12,421
▲ 149.2%
14
NPS
▼ 41.1%
2.27%
$771,457
39.11%
$634,137
$722,463
5721.62
▲ 38.6%
▲ 6.9%
$878,167
Lopez, C.
$488,200
95.06%
▲ 109.7%
15
Runway
$788,813
$866,495
$760,734
5365.33
$475,851
▼ 12.4%
73.96%
$432,682
5847.35
$326,083
▲ 16.9%
Müller, D.
$462,300
▲ 52.4%
16
Burn
3869.85
$566,435
▲ 115.7%
$163,894
▲ 134.7%
▼ 37.7%
$96,773
$711,794
▲ 52.6%
$230,168
$884,043
Nakamura, Y.
$441,800
5.64%
17
Cash
2744.11
▲ 8.9%
▲ 75.9%
$591,050
▼ 22.1%
▲ 146.4%
20.33%
2683.28
7276.31
$57,769
O'Neill, P.
$418,900
$827,680
85.66%
18
AR Days
▼ 41.1%
▲ 130.9%
$497,402
20.32%
2998.66
$421,695
64.69%
$588,810
▲ 25.1%
▲ 147.7%
Petrov, V.
$397,200
$527,203
▲ 20.9%
19
AP Days
3762.52
▲ 24.2%
▲ 42.7%
17.01%
1984.91
15.66%
▲ 71.1%
▲ 13.9%
55.66%
$214,310
55.47%
Quinn, B.
$372,600
96.76%
24.70%
20
DSO
8974.80
59.97%
9.69%
4483.43
▲ 105.7%
$276,697
8.99%
$509,666
$531,653
Roberts, N.
$348,100
$449,337
▲ 34.2%
21
Q Growth
5616.48
$848,963
▲ 2.0%
4337.96
$482,640
89.60%
▲ 117.7%
$794,749
▼ 30.7%
$762,971
Silva, F.
$321,400
6724.58
41.33%
22
YoY
2532.00
▲ 129.2%
8.17%
40.14%
▲ 104.0%
$715,846
▲ 92.2%
$268,374
$100,979
▲ 107.8%
$665,638
Tanaka, M.
$298,700
555.09
$382,031
23
Revenue
66.17%
52.22%
▲ 131.1%
$615,091
$730,087
$719,656
▼ 7.4%
$155,311
11.04%
$761,845
15.37%
65.91%
$773,482
8302.38
24
COGS
2492.00
85.69%
79.32%
▲ 30.2%
3035.06
$740,781
$569,931
▲ 96.0%
84.71%
1690.87
$410,532
87.25%
▲ 85.2%
$826,087
25
Gross Margin
▲ 116.1%
$586,473
10.23%
4994.75
▲ 68.0%
▲ 41.1%
▲ 116.7%
50.61%
47.18%
$158,072
$430,068
$313,648
95.02%
26
OpEx
37.75%
$186,541
58.22%
3414.23
$581,299
$574,102
13.43%
21.31%
81.11%
▼ 3.0%
35.97%
75.44%
1832.07
▲ 103.0%
27
EBITDA
$595,951
▲ 82.2%
▲ 104.3%
$712,191
$247,670
81.88%
62.99%
▼ 4.9%
$25,573
21.19%
75.56%
$30,516
$713,367
28
Headcount
$89,049
19.62%
6013.33
51.37%
5217.91
$450,165
1.31%
51.50%
▲ 112.9%
▼ 42.1%
33.45%
83.17%
▲ 8.5%
$551,590
29
Utilization
▲ 131.4%
$685,650
75.68%
$329,744
1393.92
▲ 70.4%
$584,299
▲ 94.2%
263.44
3663.07
30
Pipeline
83.15%
503.44
▲ 73.3%
$256,490
9720.75
2414.71
▼ 19.2%
16.33%
▲ 109.4%
▼ 34.0%
5734.10
▼ 19.3%
▲ 54.2%
31
Churn
▲ 144.3%
7017.60
▲ 62.0%
4635.10
▲ 46.5%
$286,622
4737.49
$179,277
8493.34
7568.81
$669,342
93.79%
8184.87
52.33%
32
ARR
$484,860
▼ 9.2%
53.74%
88.37%
88.52%
▼ 25.8%
6177.23
96.44%
2201.82
$514,731
$115,366
1905.79
7452.32
▼ 28.9%
8.60%
33
MRR
27.76%
▼ 12.6%
$25,479
88.12%
▼ 32.8%
$83,598
$507,749
▲ 42.5%
▲ 35.4%
46.06%
▼ 4.1%
$210,105
63.98%
▼ 3.1%
▲ 86.7%
34
CAC
$831,975
▲ 16.6%
$314,148
▲ 141.7%
6602.27
▲ 135.8%
80.92%
▲ 48.1%
5923.49
$618,587
▲ 132.2%
$705,154
3456.20
▲ 30.3%
35
LTV
$711,309
$297,277
55.88%
▲ 8.7%
$439,705
▲ 37.6%
45.61%
29.28%
9822.35
26.60%
▲ 19.1%
$268,599
38.95%
36
NPS
3230.87
$367,021
92.68%
$318,219
$706,051
4746.73
$523,663
18.07%
$679,145
▲ 29.1%
9807.54
$504,130
▲ 21.8%
▲ 124.5%
37
Runway
5381.26
$488,942
▼ 18.9%
6270.79
▲ 136.1%
$600,148
▼ 23.3%
▼ 21.9%
397.57
82.44%
$430,958
$292,705
▼ 44.0%
38
Burn
39.27%
$800,730
18.72%
6550.97
▲ 139.1%
▲ 34.7%
1576.76
$850,345
$866,603
$855,862
8926.08
▲ 104.4%
348.66
36.77%
48.24%
39
Cash
$572,947
$368,412
331.47
60.67%
▲ 23.5%
$213,433
▲ 50.9%
46.95%
$38,222
▼ 29.1%
▲ 98.0%
18.13%
▲ 66.7%
$60,878
40
AR Days
72.37%
▲ 3.3%
67.65%
$46,858
▲ 113.1%
▲ 93.6%
▲ 18.8%
31.32%
97.60%
8369.99
2807.92
48.57%
Synergy Analytics Pro
Calculating formulas...
Please wait — connecting to workspace...
Q3 Strategic Overview
Reconciliation Time
00:00▲
YoY Growth
0.0%▼
Synergy Index
0.42▲
Efficiency
60%▲
Quarterly Revenue Impact
Efficiency Trend (cumulative)
Best Reconciliation—
Global RankUnranked
Cells Verified0
Tier LevelL1
Data RegionUS-EAST-2
Last Syncjust now
Controls: Arrows navigate · 1–9 enter value · 0/Del clear · R regenerate
Actionable Insights Dashboard v4.2.1
Executive Overview
Ready · 6 sheets
Sum: 0 · Average: 0 · Count: 0← Overview100% · Sheet 1 of 6